Print/Download Data Summary



In FY 23, an additional $36,398 was charged to departments to cover expenditure increases. Comcast Fiber connections for Fire station 4 and for the Convention Center and the Comcast circuit have been charged to the Equipment Trust Fund and paid for with funds collected from water tower antenna rental revenue dedicated to City-wide communications expenses. Maintenance costs for the CAD/RMS system cost $177,000 and are allocated directly to the departments that use CAD/RMS software.


Nine full-time positions are funded in this budget. Funding for a step increase effectiveJanuary 1, 2023 has been included. No part-time employees are utilized by this department.Benefit costs increase for health insurance and worker’s compensation. Retirement contributions decrease and no contribution has been funded for retiree health.


Software support, maintenance and software upgrades account for $680,957 of the IT budget. A large component of this line item is the software support for the CAD/RMS software. This maintenance agreement costs $177,000 annually. In FY 20, the Superion software programs were moved to a Cloud version. Updates are performed by Superion instead of by Town employees, and the fee for Superion data recovery is no longer necessary. Maintenance and support arecovered by the annual fee for this service, which is $177,553. Maintenance and software support for all other software programs totals $326,404. Expenses in Contracted Services include professional services, travel and training, dues and communications expenses. The Comcast service for the boardwalk surveillance cameras is budgeted at $66,000. Annual cleaning of all city surveillance cameras is included at $16,566. A new service included in FY 23 is the Barracuda email archiving system, funded at $40,000. Training and Travel costs were budgeted at $5,920 for this division. Included items are: attendance at the Central Square National conference for two employees, $4,000, and a laserfiche online training center fee of $1,920. A service to provide off- site data recovery was added during the FY 17 budget and has been included at a cost of $40,695. Operational Supplies are funded at $304,585. Funded supplies include: replacement PCs, laptops and Toughbook computers, $64,300; and Microsoft software assurance, $25,000. Data Center upgrades have been included at $65,000. Fifteen replacement toughbooks were approved for the Police department at a cost of $55,500. EMS equipment has been included at $27,800. Four replacement toughbooks for the Emergency Services department were funded at $14,800. Intragovernmental allocations for General Overhead and Vehicle lease increase for this division.